Thursday, February 9, 2012

THE HARMONY SUBDIVISION - Cabantian, Davao City



Avail now..
The nearest subdivision in Northside of Davao City (Buhangin & nearby areas).
Very near in the Cabantian Business District.
We have 235  residential units only.

House Models / Description:
KATE         - bungalow type, 2 br. and 2 t&b
ZACH        - 1.5 storey,  3 br and 3 t&b
CAMILLE   - 2 storey, 3 br and 3 t&b

=========================================================

A. House model: KATE
Lot area: 100 sq.m.
Floor area: 36 sq.m.

Php 1,187,848.00 - Total Package Price
Php 950,000.00    - Estimated Loanable Amount
Php 237,848.00    - Equity
Php 47,500.00      - 5% Processing Fee

Php 285,348.00 - Total Cash Out (Equity & P.F.)

Php 9,511.60     - Monthly Amort. (P.F & Equity for 30 mos.)

Php 7,649.66     - Monthly Amort. for: (Bank: 20 yrs.) and (Pag ibig: 25 yrs.)

Php 19,500.00   - Monthly Net Disposable Income Required





B. House model: KATE
Lot area: 100 sq.m.
Floor area: 36 sq.m.

Php 1,207,848.00 - Total Package Price
Php 950,000.00    - Estimated Loanable Amount
Php 257,848.00    - Equity
Php 47,500.00      - 5% Processing Fee

Php 205,348.00 - Total Cash Out (Equity & P.F.)

Php 10,178.27     - Monthly Amort. (P.F & Equity for 30 mos.)

Php 7,649.66     - Monthly Amort. for: (Bank: 20 yrs.) and (Pag ibig: 25 yrs.)

Php 19,500.00   - Monthly Net Disposable Income Required

=========================================================


A. House model: ZACH
Lot area: 100 sq.m.
Floor area: 44 sq.m.



Php 1,369,592.00 - Total Package Price
Php 1,000,000.00    - Estimated Loanable Amount
Php 369,592.00    - Equity
Php 50,000.00      - 5% Processing Fee

Php 419,592.00 - Total Cash Out (Equity & P.F.)

Php 13,986.40     - Monthly Amort. (P.F & Equity for 30 mos.)

Php 8,052.27     - Monthly Amort. for: (Bank: 20 yrs.) and (Pag ibig: 25 yrs.)

Php 20,500.00   - Monthly Net Disposable Income Required




B. House model: ZACH
Lot area: 100 sq.m.
Floor area: 44 sq.m.



Php 1,349,592.00 - Total Package Price
Php 1,000,000.00    - Estimated Loanable Amount
Php 369,592.00    - Equity
Php 50,000.00      - 5% Processing Fee

Php 399,592.00 - Total Cash Out (Equity & P.F.)

Php 13,319.73     - Monthly Amort. (P.F & Equity for 30 mos.)

Php 8,052.27     - Monthly Amort. for: (Bank: 20 yrs.) and (Pag ibig: 25 yrs.)

Php 20,500.00   - Monthly Net Disposable Income Required


=========================================================




A. House model: CAMILLE
Lot area: 128 sq.m.
Floor area: 75 sq.m.



Php 2,228,400.00 - Total Package Price
Php 1,750,000.00    - Estimated Loanable Amount
Php 478,400.00    - Equity
Php 87,500.00      - 5% Processing Fee

Php 565,900.00 - Total Cash Out (Equity & P.F.)

Php 18,863.33     - Monthly Amort. (P.F & Equity for 30 mos.)

Php 16,523.19     - Monthly Amort. for: (Bank: 20 yrs.) and (Pag ibig: 25 yrs.)

Php 41,500.00   - Monthly Net Disposable Income Required





B. House model: CAMILLE
Lot area: 132 sq.m.
Floor area: 75 sq.m.



Php 2,249,600.00 - Total Package Price
Php 1,750,000.00    - Estimated Loanable Amount
Php 499,600.00    - Equity
Php 87,500.00      - 5% Processing Fee

Php 587,100.00 - Total Cash Out (Equity & P.F.)

Php 19,570.00     - Monthly Amort. (P.F & Equity for 30 mos.)

Php 16,523.19     - Monthly Amort. for: (Bank: 20 yrs.) and (Pag ibig: 25 yrs.)

Php 41,500.00   - Monthly Net Disposable Income Required



C. House model: CAMILLE
Lot area: 109 sq.m.
Floor area: 75 sq.m.



Php 2,127,700.00 - Total Package Price
Php 1,700,000.00    - Estimated Loanable Amount
Php 427,700.00    - Equity
Php 85,000.00      - 5% Processing Fee

Php 512,700.00 - Total Cash Out (Equity & P.F.)

Php 17,090.00     - Monthly Amort. (P.F & Equity for 30 mos.)

Php 16,051.09     - Monthly Amort. for: (Bank: 20 yrs.) and (Pag ibig: 25 yrs.)

Php 40,500.00   - Monthly Net Disposable Income Required

This sample computation applies to regular lot only.



For Free Site Viewing and more Information:

Call or Text:

0907 476 0841 - (TNT/Smart)

0922 747 2611 - (Sun)

And look for Ms. Weng


E-mail:
Gmail: rowengcapote@gmail.com
Yahoo: a.rowena30@yahoo.com


Social Media:

Add me in Fb:  Amante Capote
Like my Fb PageAmante|Capote Realty






Or you may contact our accredited agents.

No comments:

Post a Comment